Svenska English

Consolidated statement of changes in equity

Download Excel
SEKm Share capital Other contributed capital Reserves Retained earnings, including profit for the year Total, equity holders of the Parent Company Non- controlling interests Total equity
EQUITY, OPENING BALANCE 2018-04-01 51 344 87 1,603 2,085 46 2,131
Profit for the year – – – 660 660 12 672
Cash flow hedges – – 0 – 0 – 0
Foreign currency translation differences – – 36 – 36 1 37
Revaluations of defined benefit pension plans – – – -31 -31 – -31
Tax attributable to other comprehensive income – – – 7 7 – 7
Other comprehensive income – – 36 -24 12 1 13
Total comprehensive income – – 36 636 672 13 685
Call options issued – – – 4 4 – 4
Call options exercised – – – 29 29 – 29
Call options repurchased – – – -11 -11 – -11
Repurchase of treasury shares – – – -38 -38 – -38
Dividend – – – -269 -269 -9 -278
Change in non-controlling interests – – – -2 -2 – -2
EQUITY, CLOSING BALANCE 2019-03-31 51 344 123 1,952 2,470 50 2,520
SEKm Share capital Other contributed capital Reserves Retained earnings, including profit for the year Total, equity holders of the Parent Company Non- controlling interests Total equity
EQUITY, OPENING BALANCE 2017-04-01 51 344 -25 1,331 1,701 40 1,741
Profit for the year – – – 514 514 12 526
Cash flow hedges – – 0 – 0 – 0
Foreign currency translation differences – – 112 – 112 3 115
Revaluations of defined benefit pension plans – – – -9 -9 – -9
Tax attributable to other comprehensive income – – – 2 2 – 2
Other comprehensive income – – 112 -7 105 3 108
Total comprehensive income – – 112 507 619 15 634
Call options issued – – – 3 3 – 3
Call options exercised – – – 33 33 – 33
Call options repurchased – – – -5 -5 – -5
Repurchase of treasury shares – – – -31 -31 – -31
Dividend – – – -235 -235 -9 -244
EQUITY, CLOSING BALANCE 2018-03-31 51 344 87 1,603 2,085 46 2,131
SEK 2018/2019 2017/2018
Dividend per share 5.00 4.00
1) As proposed by the Board of Directors.